Presented below are the financial balances for the Atwood Company and the Franz Company as of December 31, 2012, immediately before Atwood acquired Franz. Also included are the fair values for Franz Company's net assets at that date. $\begin{array}{lrcr}&\text { Atwood } & \text { Franz Co } & \text { Franz Co. }\
&&\text { (all numbers are in thousands) }\
&\text { Book Value }&\text { Book Value }&\text { Fair Value }\&12 / 31 / 14&12 / 31 / 14&12 / 31 / 14\
\text { Cash } & \$ 870 & \mathbf{\$ 2 4 0} & \mathbf{\$ 2 4 0} \
\text { Receivables } & 660 & 600 & 600 \
\text { Inventory } & 1,230 & 420 & 580 \
\text { Land } & 1,800 & 260 & 250 \
\text { Buildings (net) } & 1,800 & 540 & 650\\text { Equipment (net) } & 660 & 380 & 400 \
\text { Accounts payable } & (570) & (240) & (240) \
\text { Accrued expenses } & (270) & (60) & (60) \
\text { Long-term liabilities } & (2,700) & (1,020) & (1,120) \
\text { Common stock }(\$ 20 \text { par) } & (1,980) & &\\text { Common stock (\$5 par) } & & (420) \
\text { Additional paid-in capital } & (210) & (180) \
\text { Retained earnings } & (1,170) & (480) \
\text { Revenues } & (2,880) & (660) \
\text { Expenses } & 2,760 & 620
\end{array}$ Note: Parenthesis indicate a credit balance Assume a business combination took place at December 31, 2012. Atwood issued 50 shares of its common stock with a fair value of $35 per share for all of the outstanding common shares of Franz. Stock issuance costs of $15 (in thousands) and direct costs of $10 (in thousands) were paid to effect this acquisition transaction. To settle a difference of opinion regarding Franz's fair value, Atwood promises to pay an additional $5.2 (in thousands) to the former owners if Franz's earnings exceed a certain sum during the next year. Given the probability of the required contingency payment and utilizing a 4% discount rate, the expected present value of the contingency is $5 (in thousands).
Compute consolidated goodwill at date of acquisition.
A)$440.
B)$442.
C)$450.
D)$455.
E)$452.

Question

Quizplus · Accepted Answer

The Answer of Presented below are the financial balances for the Atwood Company and the Franz Company as of December 31, 2012, immediately before Atwood acquired Franz. Also included are the fair values for Franz Company's net assets at that date. $\begin{array}{lrcr}&\text { Atwood } & \text { Franz Co } & \text { Franz Co. }\
&&\text { (all numbers are in thousands) }\
&\text { Book Value }&\text { Book Value }&\text { Fair Value }\&12 / 31 / 14&12 / 31 / 14&12 / 31 / 14\
\text { Cash } & \$ 870 & \mathbf{\$ 2 4 0} & \mathbf{\$ 2 4 0} \
\text { Receivables } & 660 & 600 & 600 \
\text { Inventory } & 1,230 & 420 & 580 \
\text { Land } & 1,800 & 260 & 250 \
\text { Buildings (net) } & 1,800 & 540 & 650\\text { Equipment (net) } & 660 & 380 & 400 \
\text { Accounts payable } & (570) & (240) & (240) \
\text { Accrued expenses } & (270) & (60) & (60) \
\text { Long-term liabilities } & (2,700) & (1,020) & (1,120) \
\text { Common stock }(\$ 20 \text { par) } & (1,980) & &\\text { Common stock (\$5 par) } & & (420) \
\text { Additional paid-in capital } & (210) & (180) \
\text { Retained earnings } & (1,170) & (480) \
\text { Revenues } & (2,880) & (660) \
\text { Expenses } & 2,760 & 620
\end{array}$ Note: Parenthesis indicate a credit balance Assume a business combination took place at December 31, 2012. Atwood issued 50 shares of its common stock with a fair value of $35 per share for all of the outstanding common shares of Franz. Stock issuance costs of $15 (in thousands) and direct costs of $10 (in thousands) were paid to effect this acquisition transaction. To settle a difference of opinion regarding Franz's fair value, Atwood promises to pay an additional $5.2 (in thousands) to the former owners if Franz's earnings exceed a certain sum during the next year. Given the probability of the required contingency payment and utilizing a 4% discount rate, the expected present value of the contingency is $5 (in thousands).
Compute consolidated goodwill at date of acquisition.
A)$440.
B)$442.
C)$450.
D)$455.
E)$452.

Presented Below Are the Financial Balances for the Atwood Company