Tamworth Company Prepared the Following Absorption-Costing Income Statement for the Year

Tamworth Company prepared the following absorption-costing income statement for the year ended 31 May 2018.
$\begin{array}{lr}\text { Sales (16 000 units) } & \$ 320000 \\\text { Cost of goods sold } & 216000 \\\text { Gross margin } & \$ 104000 \\\text { Selling and administrative expenses } & \$ 6000 \\\text { Operating profit } & \$ 58000\end{array}$
Additional information follows:
Selling and administrative expenses include $1.50 of variable cost per unit sold.There was no beginning inventory,and 17 500 units were produced.Variable manufacturing costs were $11 per unit.Actual fixed costs were equal to budgeted fixed costs.
Required:
Prepare a variable-costing income statement for the same period.
_____________________________________________________________________________________________
_____________________________________________________________________________________________