Based on the Following Trial Balance for Sal's Beauty Shop,prepare

Based on the following trial balance for Sal's Beauty Shop,prepare an income statement,statement of retained earnings and a balance sheet.Sal made no additional investments in the company during the year.
$\begin{array}{c}\text { SAL'S BEAUTY SHOP}\\\text { Trial Balance}\\\text { December 31}\\\begin{array}{|l|r|r|}\hline \text { Cash } & \$ 6,500 \\\hline \text { Accounts receivable } & 475 \\\hline \text { Beauty supplies } & 2,500 \\\hline \text { Beauty shop equipment } & 17,000 \\\hline \text { Accounts payable } & & \$ 745 \\\hline \text { Common stock } & & 10,000 \\\hline \text { Retained earnings } & & 11,155 \\\hline \text { Dividends } & 36,000 & \\\hline \text { Revenue earned } & & 72,000 \\\hline \text { Beauty supplies expense } & 3,425 & \\\hline \text { Rent expense } & 6,000 & \\\hline \text { Wages expense } & \underline{22,000} & \\\hline \text { Totals } & \$ 93,900 & \$ 93.900 \\\hline\end{array}\end{array}$