Solved

Allen CoHeld 80% of the Common Stock of Brewer Inc

Question 103

Essay

Allen Co.held 80% of the common stock of Brewer Inc.and 40% of this subsidiary's convertible bonds.The following consolidated financial statements were for 2010 and 2011.
Additional Information:
Bonds were issued during 2011 by the parent for cash.
Amortization of a database acquired in the original combination amounted to $7,000 per year.
A building with a cost of $84,000 but a $42,000 book value was sold by the parent for cash on May 11,2011. 20102011 Revenues $1,064,000$1,232,000 Cost of goods sold 714,000)(756,000) Depreciation and amortization 126,000)(140,000) Gain on sale of building 028,000 Interest expense (42.000)(42,000) Noncontrolling interest $12.600$15.400 Net income to controlling interest $169,400$306,600 Retained earnings, January 1$420,000$519,400 Net income (from above) 169,400306,600 Dividends paid (70,000)(140,000) Retained earnings, December 31$519,400$686,000 Cash $112,000$196,000 Accounts receivable 210,000196,000 Inventory 280,000476,000 Buildings and equipment (net) 896,000966,000 Database 210,000203,000 Total assets $1,708,000$2,037,000 Accounts payable $(196,000)$(140,000) Bonds payable (560,000)(720,000) Noncontrolling interest in Brewer Inc. (44.800)57,400) Common stock (140,000)(168,00 Additional paid-in capital (247,800)(265,6 Retained earnings, December 31 (from above) (519,400)(686,00 Total liabilities and stockholders’ equity $(1,708,000)$(2,037,00\begin{array}{lcc}&\underline{2010}&\underline{2011}\\ \text { Revenues } & \$ 1,064,000 & \$ 1,232,000 \\ \text { Cost of goods sold } & 714,000) & ( 756,000) \\ \text { Depreciation and amortization } & 126,000) & ( 140,000) \\ \text { Gain on sale of building } & -0- & 28,000 \\\text { Interest expense } & (42.000) & ( 42,000) \\\text { Noncontrolling interest } & \$ 12.600 & \$ 15.400 \\\text { Net income to controlling interest } & \$ 169,400 & \$ 306,600 \\\\ \text { Retained earnings, January } 1 & \$ 420,000 & \$ 519,400 \\ \text { Net income (from above) } & 169,400 & 306,600 \\ \text { Dividends paid } & ( 70,000) &(140,000) \\\text { Retained earnings, December } 31 & \$ 519,400 &\$ 686,000 \\\\ \text { Cash } & \$ 112,000 & \$ 196,000 \\ \text { Accounts receivable } & 210,000 & 196,000 \\ \text { Inventory } & 280,000 &476,000 \\ \text { Buildings and equipment (net) } & 896,000 & 966,000 \\\text { Database } & 210,000 & 203,000 \\\text { Total assets } & \$ 1,708,000 & \$ 2,037,000 \\\\\text { Accounts payable } &\$ (196,000) & \$(140,000) \\\text { Bonds payable } & (560,000) & (720,000) \\\text { Noncontrolling interest in Brewer Inc. } & (44.800) & 57,400) \\ \text { Common stock } & (140,000) & (168,00 \\ \text { Additional paid-in capital } & (247,800) & (265,6 \\\text { Retained earnings, December } 31 \text { (from above) } & (519,400) & (686,00 \\ \text { Total liabilities and stockholders' equity } & \$(1,708,000) & \$(2,037,00 \\\end{array}
Equipment was purchased by the subsidiary on July 23,2011,using cash.
Late in November 2011,the parent issued common stock for cash.
During 2011,the subsidiary paid dividends of $14,000.
Required:
Prepare a consolidated statement of cash flows for this business combination for the year ending December 31,2011.Either the direct method or the indirect method may be used.

Correct Answer:

verifed

Verified

None...

View Answer

Unlock this answer now
Get Access to more Verified Answers free of charge

Related Questions

Unlock this Answer For Free Now!

View this answer and more for free by performing one of the following actions

qr-code

Scan the QR code to install the App and get 2 free unlocks

upload documents

Unlock quizzes for free by uploading documents