Topic: Cost Behavior and the Budget -Complete the Budget Performance Report for Soville Manufacturing

Topic: Cost Behavior and the Budget $\begin{array}{c}\text {Soville Manufacturing Company}\\\text {Budget Performance Report}\\\text {Month Ended June 30, 2013}\\\begin{array}{lr}&\text { Budget}\\&\text { 1000 hours}\\\text { Direct materials } & \$ 42,000 \\\text { Direct labor } & 16,000 \\\text { Manufacturing overhead } & \\\quad \text { Payroll taxes and fringe benefits } & 4,500 \\ \text { Factory supplies } & 360 \\\text { Machine repairs \& maintenance } & 800 \\\text { Factory supervisor salary } & 4,000 \\\text { Janitorial services } & 1,600 \\\text { Depreciation } & 2,800 \\\text { Insurance } & 400 \\\text { Property taxes } & \underline{780} \\\quad \text { Total manufacturing overhead } &\underline{15,240}\\\text { Total manufacturing cost } &\underline{73,240}\end{array}\begin{array}{rr}\text { Actual}&\text { (Over)}\\\text { 1020 hours}&\text { Under}\\\$ 43,600 & \\16,200 & \\\\4,620 & \\345 & \\575 & \\4,000 & \\1,580 & \\2,800 & \\400 & \\\underline{780} & \\\underline{15.100} & \\\underline{74.900} &\\\end{array} \end{array}$

-Complete the Budget Performance Report for Soville Manufacturing. Create a flexible budget by adding a budget column at the actual number of labor hours. Compare the actual to the flexible budget numbers you calculated.