Advanced Accounting 11th Edition by Paul Fischer,William Tayler, Rita Cheng

Exercise 3

Pro forma income after an acquisition. Moon Company is contemplating the acquisition of Yount, Inc., on January 1, 2011. If Moon acquires Yount, it will pay $730,000 in cash to Yount and acquisition costs of $20,000.
The January 1, 2011, balance sheet of Yount, Inc., is anticipated to be as follows:
Depreciation on Yount fixed assets is straight-line using a 20-year life with no salvage value.
1. Prepare a value analysis for the acquisition and record the acquisition.
2. Prepare a pro forma income statement for the combined firm for 2011. Show supporting calculations for consolidated income. Ignore tax issues.