Real Estate Principles 3rd Edition by David Ling,Wayne Archer

Exercise 16

You are estimating the market value of a small office building. Suppose the estimated NOI for the first year of operations is $100,000.
a. If you expect that NOI will remain constant at $100,000 over the next 50 years and that the office building will have no value at the end of 50 years, what is the present value of the building assuming a 12.2% discount rate If you pay this amount, what is the indicated initial cap rate
b. If you expect that NOI will remain constant at $100,000 forever, what is the value of the building assuming a 12.2% discount rate If you pay this amount, what is the indicated initial cap rate
c. If you expect that the initial $100,000 NOI will grow forever at a 3% annual rate, what is the value of the building assuming a 12.2% discount rate If you pay this amount, what is the indicated initial cap rate