Jarrett Corp Management Believes That After 2015 Jarrett Will Grow at a Developed

Jarrett Corp.
At the end of 2010 Jarrett Corp. developed the following forecasts of net income:
$\begin{array}{c}\begin{array}{l}\\\text { Year } \\2011 \\2012 \\2013 \\2014 \\2015 \end{array}\begin{array}{l}\text { Forecasted}\\\text { Net Income}\\\$ 20,856 \\\$ 22,733 \\\$ 24,552 \\\$ 27,252 \\\$ 29,978 \end{array}\end{array}$

Management believes that after 2015 Jarrett will grow at a rate of 7% each year. Total common shareholders' was $112,768 on December 31, 2010. Jarrett has not established a dividend and does not plan to paying dividends during 2011 to 2015. Its cost of equity capital is 12%.
-
What would be Jarrett's residual income in 2013?

A) $24,552
B) $18,763
C) $5,789
D) $5,200