Shady Sunglasses Operates Retail Sunglass Kiosks in Shopping Malls Using a Five-Year Forecast Horizon, Compute the Sum of the Is

Shady Sunglasses operates retail sunglass kiosks in shopping malls. Below is information related to the company:
$\begin{array}{lll}\text { (dolar anounts in thousands) } & \underline{2012} & \underline{2013}&\underline{2014}&\underline{2015}&\underline{2016}&\underline{2017} \\\text { Net Cash Flow from Operations } & 564 & 628&854&1059&1345&1655 \\\text { Interest Expense after Tax } & 122 &134&148&145&155&148\\\text { Decrease (Increase) in Cash Required for Operations } & -75 & -54&-48&-32&-61&-48 \\\text { Net Cash Flow from Investing } & -287 & -300&-310&-285&-294&-277 \\\text { Net Cash from Debt Financing } & 210 &204&140&85&-40&-46 \\\text { Present Value Factors }\left(\mathrm{R}_{\mathrm{n}}=8.5 \%\right) & 0.922 & 0.849&0.783&0.722&0.665\end{array}$ Using a five-year forecast horizon, compute the sum of the present value of free cash flows accruing to common equity holders for years 2012 to 2016.