The Wrench Company Is Expected to Pay a Dividend of $1.00

The Wrench Company is expected to pay a dividend of $1.00 in the upcoming year. Dividends are expected to grow at the rate of 6% per year. The risk-free rate of return is 5%, and the expected return on the market portfolio is 13%. The stock of the Wrench Company has a beta of 1.2. What is the intrinsic value of The Wrench's stock?

A) $14.29
B) $14.60
C) $12.33
D) $11.63