Talon Corp. just paid a dividend of $1.50 per share. The dividends are expected to grow at 20% for the next eight years and then level off to a 5% growth rate indefinitely. If the required return is 12%, what is the price of the stock today?

Question

Quizplus · Accepted Answer

To find the price of the stock today, we use the two-stage dividend discount model. First, calculate the present value of dividends during the high-growth phase (years 1-8), and then calculate the present value of the stock at the beginning of the stable growth phase (year 9 onwards), discounting these values back to the present.1. Calculate the dividends for the first 8 years and their present values:- Year 1: $1.50 * (1 + 20%) = $1.80, discounted back: $1.80 / (1 + 12%)^1- Year 2: $1.80 * (1 + 20%) = $2.16, discounted back: $2.16 / (1 + 12%)^2- ...- Year 8: Calculate similarly and discount back.2. Calculate the price of the stock at the end of year 8 using the Gordon Growth Model (since from year 9 onwards, the dividend grows at a stable rate of 5%):$$ P_8 = \frac{D_9}{r - g} $$where $D_9$ is the dividend in year 9, $r$ is the required return (12%), and $g$ is the stable growth rate (5%). $D_9$ is the dividend of year 8 grown by 5%.3. Discount $P_8$ back to today's value.Adding the present value of the dividends during the high-growth phase to the present value of $P_8$ gives the price of the stock today.Given the complexity of the calculations and the need for precision, the correct answer is obtained through detailed calculation following the steps above, which results in option B) $55.65 as the correct price of the stock today. This reflects the sum of the present values of the expected dividends during the high-growth phase and the present value of the terminal stock price, calculated using the Gordon Growth Model and discounted back to the present.