$\begin{array}{lccccc}
\text { Year } & 1 & 2 & 3 & 4 & 5 \
\text { Free Cash Flow } & \$ 22 \text { million } & \$ 26 \text { million } & \$ 29 \text { million } & \$ 30 \text { million } & \$ 32 \text { million }
\end{array}$ General Industries is expected to generate the above free cash flows over the next five years, after which free cash flows are expected to grow at a rate of 3% per year. If the weighted average cost of capital is 8% and General Industries has cash of $10 million, debt of $40 million, and 80 million shares outstanding, what is General Industries' expected current share price?

Question

Quizplus · Accepted Answer

The Answer of $\begin{array}{lccccc}
\text { Year } & 1 & 2 & 3 & 4 & 5 \
\text { Free Cash Flow } & \$ 22 \text { million } & \$ 26 \text { million } & \$ 29 \text { million } & \$ 30 \text { million } & \$ 32 \text { million }
\end{array}$ General Industries is expected to generate the above free cash flows over the next five years, after which free cash flows are expected to grow at a rate of 3% per year. If the weighted average cost of capital is 8% and General Industries has cash of $10 million, debt of $40 million, and 80 million shares outstanding, what is General Industries' expected current share price?

General Industries Is Expected to Generate the Above Free Cash