Cody Co Developed Its Annual Manufacturing Overhead Budget for Its Master

Cody Co. developed its annual manufacturing overhead budget for its master budget for 2016 as follows: $\begin{array}{lc}\text {Expected annual operating capacity }&\text {120,000 Direct Labor Hours}\\ \text {Variable overhead costs}\\\text { Indirect labor } & \$ 600,000 \\\text { Indirect materials } & 120,000 \\\text { Factory supplies } & 60,000 \\ \text { Total variable } & \underline{780,000} \\\text { Fixed overhead costs }\\\text { Depreciation } & 240,000 \\\text { Supervision } & 120,000 \\\text { Property taxes } & 96,000 \\\quad \text { Total fixed } & 456,000\\\text { Total costs}& \$ 1.236000\end{array}$ The relevant range for monthly activity is expected to be between 8000 and 12000 direct labor hours.
Instructions
Prepare a flexible budget for a monthly activity level of 8000 and 9000 direct labor hours.