Solved

Preparation of Statement of Cash Flows (Format Provided)
Comparative Statements

Question 79

Essay

Preparation of statement of cash flows (format provided)
Comparative statements of financial position for Burgundy Bay Ltd. are shown below: Burgandy adheres to ASPE.
 BURGUNDY BAY LTD  .  Statements of Financial Position    December 31    2020    2019   Cash ..............................................................$30,900$10,200 Accounts receivable (net) ...............................48,30020,300 Inventory ........................................................35,00042,000 Long-term investments ..................................015,000 Property, plant & equipment ........................236,500150,000 Accumulated depreciation..............................(37,700)(25,000) Total Assets ................................................. $313,000  $ 212,500  Accounts payable ..........................................$19,000$26,500 Accruedliabilities ..........................................19,00017,000 Long-term notes payable ..............................70,00050,000 Common shares ............................................130,00090,000 Retained earnings.......................................... 75,000  29,000  Total Liabilities & Shareholders’ Equity  $313,000    $ 212,500 \begin{array}{ll} \quad\quad\quad\quad\text{\textbf{ BURGUNDY BAY LTD } . } \\\quad\quad\text{\textbf{ Statements of Financial Position } } \\&\quad\quad\quad\quad \text{ \underline{\text{ December 31 }} } \\ &\text{ \underline{\text{ 2020 }} } &\text{ \underline{\text{ 2019 }} } \\\text{ Cash } .............................................................. & \$ 30,900 & \$ 10,200 \\\text{ Accounts receivable (net) }............................... & 48,300 & 20,300 \\\text{ Inventory } ........................................................& 35,000 & 42,000 \\\text{ Long-term investments } .................................. & 0 & 15,000 \\\text{ Property, plant \& equipment } ........................ & 236,500 & 150,000 \\\text{ Accumulated depreciation} ..............................& (37,700) & (25,000) \\\text{ Total Assets } ................................................ .& \underline{\text{ \$313,000 }} & \underline{\text{ \$ 212,500 }} \\\\\text{ Accounts payable } ..........................................& \$ 19,000 & \$ 26,500 \\\text{ Accruedliabilities } ..........................................& 19,000 & 17,000 \\\text{ Long-term notes payable } ..............................& 70,000 & 50,000 \\\text{ Common shares }............................................ & 130,000 & 90,000 \\\text{ Retained earnings} ..........................................& \underline{\text{ 75,000 }} & \underline{\text{ 29,000 }} \\\text{ Total Liabilities } \& \text{ Shareholders' Equity } &\underline{\text{ \underline{\text{\$313,000 }} }} &\underline{\text{ \underline{\text{ \$ 212,500}} }} \\ \end{array} Additional information concerning transactions and events during 2020:
1. Net income was $ 80,000.
2. Sold the long-term investments for $ 28,000.
3. Paid cash dividends of $ 34,000.
4. Purchased machinery costing $ 26,500, paid cash.
5. Purchased machinery by signing a $ 60,000 long-term note payable.
6. Extinguished a $ 40,000 long-term note payable by issuing common shares.
Instructions
Using the format provided on the next page, prepare a statement of cash flows (indirect method) for calendar 2020 for Burgundy Bay Ltd.  Preparation of statement of cash flows (format provided) Comparative statements of financial position for Burgundy Bay Ltd. are shown below: Burgandy adheres to ASPE.    \begin{array}{ll}  \quad\quad\quad\quad\text{\textbf{        BURGUNDY BAY LTD }  .  } \\ \quad\quad\text{\textbf{    Statements of Financial Position      }     } \\ &\quad\quad\quad\quad \text{ \underline{\text{  December 31  }}  }    \\  &\text{  \underline{\text{   2020 }} } &\text{ \underline{\text{   2019 }}  }  \\ \text{ Cash } .............................................................. & \$ 30,900 & \$ 10,200 \\ \text{  Accounts receivable (net)  }...............................   & 48,300 & 20,300 \\ \text{  Inventory  } ........................................................& 35,000 & 42,000 \\ \text{ Long-term investments  } .................................. & 0 & 15,000 \\ \text{ Property, plant \& equipment   } ........................ & 236,500 & 150,000 \\ \text{   Accumulated depreciation}  ..............................& (37,700) &  (25,000)  \\ \text{ Total Assets   } ................................................ .& \underline{\text{  \$313,000 }}  & \underline{\text{ \$ 212,500 }}  \\\\ \text{  Accounts payable  } ..........................................& \$ 19,000 & \$ 26,500 \\ \text{ Accruedliabilities   } ..........................................& 19,000 & 17,000 \\ \text{ Long-term notes payable   } ..............................& 70,000 & 50,000 \\ \text{  Common shares }............................................  & 130,000 & 90,000 \\ \text{   Retained earnings}  ..........................................& \underline{\text{ 75,000   }} & \underline{\text{ 29,000 }} \\ \text{  Total Liabilities }  \& \text{ Shareholders' Equity  }      &\underline{\text{ \underline{\text{\$313,000  }}  }}  &\underline{\text{  \underline{\text{  \$ 212,500}} }}   \\    \end{array}   Additional information concerning transactions and events during 2020: 1. Net income was $ 80,000. 2. Sold the long-term investments for $ 28,000. 3. Paid cash dividends of $ 34,000. 4. Purchased machinery costing $ 26,500, paid cash. 5. Purchased machinery by signing a $ 60,000 long-term note payable. 6. Extinguished a $ 40,000 long-term note payable by issuing common shares. Instructions Using the format provided on the next page, prepare a statement of cash flows (indirect method) for calendar 2020 for Burgundy Bay Ltd.

Correct Answer:

verifed

Verified

Unlock this answer now
Get Access to more Verified Answers free of charge

Related Questions

Unlock this Answer For Free Now!

View this answer and more for free by performing one of the following actions

qr-code

Scan the QR code to install the App and get 2 free unlocks

upload documents

Unlock quizzes for free by uploading documents