Bond Interest and Discount Amortization
on October 1, 2020, Irvine

Bond interest and discount amortization
On October 1, 2020, Irvine Corp. issued $ 400,000 8% bonds, due on October 1, 2025. Interest is to be paid semi-annually on April 1 and October 1. The bonds were sold to yield 10% effective annual interest. Irvine has a calendar year end.
Instructions
a) Complete the following amortization schedule for the dates indicated. Round all answers to the nearest dollar. Use the effective-interest method.

$\begin{array}{ll} \text{ } &\quad \quad \quad\quad\quad\quad\quad\quad\quad\quad \quad \quad \quad \quad \quad\quad\quad Discount \quad\quad\quad \quad Carrying \quad \quad\quad\quad\quad \quad \quad \quad & \\ \text{ } & \ \text{ \(\underline{\text{ Cash Paid }}\) } \quad\quad \quad\quad\quad\quad\quad\quad\quad\quad \text{ } \quad\text{\(\underline{\text{ Interest Expense }}\) } \quad \quad \text{\(\underline{\text{Amortization }}\) } \quad \quad & \\ \text{\(\underline{\text{ Amount of Bonds }}\) } & \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \text{\ } \\\text{ Oct 1/20 } & \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad\quad\quad\quad \text{\$369,113 } \\\text{Apr 1/21 } & \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \text{\ } \\\text{Oct 1/21 } & \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \quad \text{\ } \\ \end{array}$

b) Prepare the adjusting entry required for these bonds at December 31, 2021.
c) Calculate the interest expense to be reported in the income statement for the year ended December 31, 2021.