Schrandt Company, an importer and retailer of Polish pottery and kitchenware, prepares a monthly master budget. Data for the July master budget are given below: The June 30th balance sheet follows: Actual sales for June and budgeted sales for July, August, and September are given below: Sales are 20 per cent for cash and 80 per cent on credit. All credit sales are collected in the month following the sale. There are no bad debts.
The gross margin percentage is 40 per cent of sales. The desired ending inventory is equal to 25 per cent of the following month's sales. One fourth of the purchases are paid for in the month of purchase and the others are purchased on account and paid in full the following month.
The monthly cash operating expenses are £43,000, and the monthly depreciation expenses are £7,000.
What is the balance of the cash account at the end of July?

Question

Schrandt Company, an importer and retailer of Polish pottery and kitchenware, prepares a monthly master budget. Data for the July master budget are given below: The June 30th balance sheet follows:  Actual sales for June and budgeted sales for July, August, and September are given below:  Sales are 20 per cent for cash and 80 per cent on credit. All credit sales are collected in the month following the sale. There are no bad debts.
The gross margin percentage is 40 per cent of sales. The desired ending inventory is equal to 25 per cent of the following month's sales. One fourth of the purchases are paid for in the month of purchase and the others are purchased on account and paid in full the following month.
The monthly cash operating expenses are £43,000, and the monthly depreciation expenses are £7,000.
What is the balance of the cash account at the end of July?

Quizplus · Accepted Answer

The Answer of Schrandt Company, an importer and retailer of Polish pottery and kitchenware, prepares a monthly master budget. Data for the July master budget are given below: The June 30th balance sheet follows:  Actual sales for June and budgeted sales for July, August, and September are given below:  Sales are 20 per cent for cash and 80 per cent on credit. All credit sales are collected in the month following the sale. There are no bad debts.
The gross margin percentage is 40 per cent of sales. The desired ending inventory is equal to 25 per cent of the following month's sales. One fourth of the purchases are paid for in the month of purchase and the others are purchased on account and paid in full the following month.
The monthly cash operating expenses are £43,000, and the monthly depreciation expenses are £7,000.
What is the balance of the cash account at the end of July?

Schrandt Company, an Importer and Retailer of Polish Pottery and Kitchenware