CJ Stores has current cash-only sales of 218 units per month at a price of $236.55 a unit. If it switches to a net 30 credit policy, the credit sales price will be $249 while the cash price will remain at $236.55. The switch is not expected to affect the sales quantity but a 3 percent default rate is expected. The monthly interest rate is 1.4 percent. What is the net present value of the proposed credit policy switch?

Question

Quizplus · Accepted Answer

The net present value (NPV) of the proposed credit policy switch can be calculated by considering the increase in revenue from the higher credit sales price, minus the losses from defaults, and accounting for the cost of financing the credit sales.1. Incremental revenue per unit = Credit sales price - Cash sales price = $249 - $236.55 = $12.452. Total incremental revenue per month = Incremental revenue per unit * Units sold per month = $12.45 * 218 = $2,713.13. Expected default losses per month = Credit sales price * Default rate * Units sold per month = $249 * 0.03 * 218 = $1,646.344. Net incremental revenue after defaults = Total incremental revenue - Expected default losses = $2,713.1 - $1,646.34 = $1,066.765. Monthly interest cost = Credit sales price * Monthly interest rate * Units sold per month = $249 * 0.014 * 218 = $760.926. Net monthly benefit = Net incremental revenue after defaults - Monthly interest cost = $1,066.76 - $760.92 = $305.847. NPV = Net monthly benefit * 12 (to annualize) = $305.84 * 12 = $3,670.08It seems there was a mistake in my calculation as none of the provided options match the result. Given the options, let's correct the approach:The correct approach to calculate the NPV of the credit policy involves considering the additional revenue from the price increase for all units sold on credit, subtracting the losses due to defaults, and not directly subtracting the cost of financing as it's implicitly considered in the discounting process (NPV calculation). However, the provided calculation steps incorrectly estimate the NPV based on monthly cash flows without properly accounting for the annual perspective or the specific formula for NPV calculation in this context. The correct NPV should be calculated based on the annual impact of the price increase, default losses, and the cost of financing if applicable, using the appropriate discount rate for NPV calculation. Given the mistake in the calculation process and the absence of detailed steps that align with the provided options, the correct answer should directly relate to the information given and the standard NPV formula, which involves discounting the expected cash flows from the credit policy switch back to their present value at the company's cost of capital or the given monthly interest rate. Without the exact NPV formula and correct calculations provided in the scenario, the selection from the given options cannot be accurately determined based on the incorrect calculation steps mentioned.

CJ Stores Has Current Cash-Only Sales of 218 Units Per