Hard Drinks Ltd., a social software company, expects sales to be $20 million next year, $24 million the year after, $28 million in the following year, before settling down to $30 million thereafter. Operating profit margins are fixed at 20%. The corporate tax rate is 40%. Replacement capital asset investments will exceed depreciation by $1 million per year. Working capital will be reduced by $100,000 each year. New capital asset investment will be $500,000 each year. If Hard Drinks cost of capital is 10%, what is its total business value?

Question

Quizplus · Accepted Answer

The Answer of Hard Drinks Ltd., a social software company, expects sales to be $20 million next year, $24 million the year after, $28 million in the following year, before settling down to $30 million thereafter. Operating profit margins are fixed at 20%. The corporate tax rate is 40%. Replacement capital asset investments will exceed depreciation by $1 million per year. Working capital will be reduced by $100,000 each year. New capital asset investment will be $500,000 each year. If Hard Drinks cost of capital is 10%, what is its total business value?