Estimate BSL's Value (In $ Millions)at the End of 2010

Estimate BSL's value (in $ millions) at the end of 2010 assuming it is worth the book value of its assets at the end of 2015.Macklemore's WACC is 8.0 percent.BSL's WACC is 11.5 percent,and the average of the two companies' WACCs,weighted by sales,is 8.2 percent.

A) $628.24
B) $3,669.01
C) $4,297.25
D) $4,412.94
E) $4,984.28
F) None of the above.