Shady Sunglasses Operates Retail Sunglass Kiosks in Shopping Malls Using the Above Information and Assuming That Steady-State Growth in Information

Shady Sunglasses operates retail sunglass kiosks in shopping malls.Below is information related to the company:
$\begin{array}{l}\begin{array}{lll} \text { (dollar amounts in thousands)}\\ \text { Net Cash Flow from Operations}\\ \text { Interest Expense after tax}\\ \text { Decrease (Increase) in Cash}\\ \text { Required for Operations}\\ \text { Net Cash Flow from Investing}\\ \text { Net Cash from Debt Financing}\\\\ \text { Present Value Factors }\left(\mathrm{R}_{e}=8.5 \%\right)\\\text { Common Shares Outstanding in thousands}\\\end{array}\begin{array}{cccccc}\underline {2012}&\underline {2013}&\underline {2014}&\underline {2015}&\underline {2016}&\underline {2017}\\564 & 628 & 854 & 1059 & 1345 & 1655 \\122 & 134 & 148 & 145 & 155 & 148 \\-75 & -54 & -48 & -32 & -61 & -48 \\\\-287 & -300 & -310 & -285 & -294 & -277 \\210 & 204 & 140 & 85 & -40 & -46\\\\0.922 & 0.849 & 0.783 & 0.722 & 0.665\\1512\\\end{array}\end{array}$
Using the above information and assuming that steady-state growth in year 2017 and beyond will be 4% calculate Shady Sunglasses' current value per share.