Schweinsberg Corporation Is Considering a Capital Budgeting Project

Schweinsberg Corporation is considering a capital budgeting project.The project would require an investment of $120,000 in equipment with a 4 year expected life and zero salvage value.The company uses straight-line depreciation and the annual depreciation expense will be $30,000.Annual incremental sales would be $230,000 and annual incremental cash operating expenses would be $180,000.The company's income tax rate is 30% and the after-tax discount rate is 15%.The company takes income taxes into account in its capital budgeting.Assume cash flows occur at the end of the year except for the initial investments. The net present value of the project is closest to:

A) $22,800
B) $125,664
C) $56,000
D) $5,664