Using the Data Below, Employ a Constant Perpetual Growth Model

Using the data below, employ a constant perpetual growth model to determine whether LOL stock is overvalue or undervalued.
LOL Stock
Closing Price - $105
Beta - 0.82 $$\begin{array} { | l | r | r | r | r | r | } \hline \text { Year } & \mathbf { 2 0 0 8 } & \mathbf { 2 0 0 9 } & \mathbf { 2 0 1 0 } & \mathbf { 2 0 1 1 } & \mathbf { 2 0 1 2 } \\\hline \text { Dividend per Share } & \$ 1.00 & \$ 1.06 & \$ 1.08 & \$ 1.14 & \$ 1.20 \\\hline \text { EPS } & \$ 1.67 & \$ 1.77 & \$ 1.80 & \$ 1.90 & \$ 2.00 \\\hline \text { ROE } & 7.00 \% & 7.00 \% & 7.00 \% & 7.00 \% & 7.00 \% \\\hline\end{array}$$ Market Information
90 Day T-bill Yield - 1.0%
Stock Market Risk Premium - 6.0%