Solved

Henderson Industrial Products Company Has Three Divisions-Construction, Manufacturing, and Military

Question 142

Essay

Henderson Industrial Products Company has three divisions-Construction, Manufacturing, and Military. It has also identified costs associated with several common service departments and has traced those costs to each division. The Construction Division Income Statement is shown here:
Construction Division Income Statement  Division Total  Civil  Residential  Commercial  Sales revenue $350,000$36,000$98,000$216,000 Variable expenses $125,000$24,000$41,000$60,000 Contribution margin $225,000$12,000$57,000$156,000 Traceable fixed expenses $144,000$20,250$40,500$83,250 Product margin $81,000($8,250)$16,500$72,750 Non-traceable expenses $48,000 Division margin $33,000\begin{array} { | l | r | r | r | r | } \hline & \text { Division Total } & { \text { Civil } } & { \text { Residential } } & \text { Commercial } \\\hline \text { Sales revenue } & \$ 350,000 & \$ 36,000 & \$ 98,000 & \$ 216,000 \\\hline \text { Variable expenses } & \$ 125,000 & \$ 24,000 & \$ 41,000 & \$ 60,000 \\\hline \text { Contribution margin } & \$ 225,000 & \$ 12,000 & \$ 57,000 & \$ 156,000 \\\hline \text { Traceable fixed expenses } & \$ 144,000 & \$ 20,250 & \$ 40,500 & \$ 83,250 \\\hline \text { Product margin } & \$ 81,000 & ( \$ 8,250 ) & \$ 16,500 & \$ 72,750 \\\hline \text { Non-traceable expenses } & \$ 48,000 & & & \\\hline \text { Division margin } & \$ 33,000 & & & \\\hline\end{array}
Henderson is now consolidating the division data into a company income statement. The format is shown below, including the data from the other two divisions-Manufacturing and Military. Using this format, please insert the relevant data for the Construction Division and complete the statement.
Henderson Industrial Products - Income Statement  Company Total  Construction  Manufacturing  Military  Sales revenue $220,000$88,000 Variable expenses $52,000$44,000 Contribution margin $168,000$44,000 Traceable fixed expesnes $144,000$48,000 Divisional segment margin $24,000($4,000) Non-traceable expenses $21,000 Net operating income \begin{array} { | l | l | l | r | r | } \hline & \text { Company Total } & \text { Construction } & \text { Manufacturing } &{ \text { Military } } \\\hline \text { Sales revenue } & & & \$ 220,000 & \$ 88,000 \\\hline \text { Variable expenses } & & & \$ 52,000 & \$ 44,000 \\\hline \text { Contribution margin } & & & \$ 168,000 & \$ 44,000 \\\hline \text { Traceable fixed expesnes } & & & \$ 144,000 & \$ 48,000 \\\hline \text { Divisional segment margin } & & & \$ 24,000 & ( \$ 4,000 ) \\\hline \text { Non-traceable expenses } & \$ 21,000 & & & \\\hline \text { Net operating income } & & & & \\\hline\end{array}

Correct Answer:

verifed

Verified

Henderson Industrial Products - Income S...

View Answer

Unlock this answer now
Get Access to more Verified Answers free of charge

Related Questions

Unlock this Answer For Free Now!

View this answer and more for free by performing one of the following actions

qr-code

Scan the QR code to install the App and get 2 free unlocks

upload documents

Unlock quizzes for free by uploading documents