Solved

Based on the Information Provided Below, Complete the Following Worksheet

Question 151

Essay

Based on the information provided below, complete the following worksheet to be used to prepare the statement of cash flows:
(a)Net income for the year was $30,000.
(b)Dividends of $10,000 were declared and paid.
(c)Stylish's only noncash expense was depreciation, which totaled $50,000.
(d)The company purchased plant assets for $70,000.
(e)Notes payable in the amount of $40,000 were issued during the year for cash.
(f)Merchandise inventory increased $30,000.
(g)Accounts payable decreased $10,000,
 STYLISH CORPORATION  Spreadsheet for Statement of Cash Flows - Indirect Method  For Year Ended December 31, 2013  Analysis of Changes 12/31/12 Debit  Credit 12/31/13 Balance Sheet - Debits  Cash $70,000$60,000 Accounts receivable 180,000190,000 Merchandise inventory 200,000230,000 Plant assets 500,000570,000 Statement of Cash Flows  Accumulated depreciation $100,000$150,000 Accounts payable 170,000160,000 Notes payable 350,000390,000 Capital stock 200,000200,000 Retained earnings 130,000150,000$950,000$1,050,000 Statement of Cash Flows  Operating activities  Net income  Increase in accounts receivable  Increase in merchandise inventory  Decrease in accounts payable  Depreciation expense  Investing activities  Cash paid to purchase plant assets  Financing activities  Cash paid for dividends  Cash received from note payable \begin{array}{c}\text { STYLISH CORPORATION }\\\text { Spreadsheet for Statement of Cash Flows - Indirect Method }\\\text { For Year Ended December 31, 2013 }\\\begin{array}{c} \hline\quad \quad \quad \quad \quad \quad\text { Analysis of Changes }\\\begin{array}{|l|r|r|r|r|r|r|}\hline &12 / 31 / 12 & & \text { Debit } & & \text { Credit } & 12 / 31 / 13 \\\hline \text { Balance Sheet - Debits }\\\hline \text { Cash } & \$ 70,000 & & & & & \$ 60,000 \\\hline \text { Accounts receivable } & 180,000 & & & & & 190,000 \\\hline \text { Merchandise inventory } & 200,000 & & & && 230,000 \\\hline \text { Plant assets } & \underline{500,000} & & & & & \underline{570,000}\\\hline\\\hline \text { Statement of Cash Flows }\\\hline \text { Accumulated depreciation } & \$ 100,000 & & & & & \$ 150,000 \\\hline \text { Accounts payable } & 170,000 & & & & & 160,000 \\\hline \text { Notes payable } & 350,000 & & & & & 390,000 \\\hline \text { Capital stock } & 200,000 & & & & & 200,000 \\\hline \text { Retained earnings } & 130,000 & & & & & 150,000 \\\hline & \underline{\$ 950,000} & & & & & \underline{\$ 1,050,000} \\\hline\\\hline \text { Statement of Cash Flows } \\\hline \text { Operating activities } \\\hline \text { Net income } \\\hline \text { Increase in accounts receivable } \\\hline \text { Increase in merchandise inventory } \\\hline \text { Decrease in accounts payable } \\\hline \text { Depreciation expense } \\\hline \text { Investing activities } \\\hline \text { Cash paid to purchase plant assets } \\\hline \text { Financing activities } \\\hline \text { Cash paid for dividends } \\\hline \text { Cash received from note payable } \\\hline\end{array}\end{array}\end{array}

Correct Answer:

verifed

Verified

None...

View Answer

Unlock this answer now
Get Access to more Verified Answers free of charge

Related Questions

Unlock this Answer For Free Now!

View this answer and more for free by performing one of the following actions

qr-code

Scan the QR code to install the App and get 2 free unlocks

upload documents

Unlock quizzes for free by uploading documents