Solved

Wil Wheaton,Kirk Enterprises' Controller,is Preparing the Financial Statements for 2013 \bullet

Question 141

Essay

Wil Wheaton,Kirk Enterprises' controller,is preparing the financial statements for 2013.He has completed the comparative balance sheets and income statement,which follow,and has gathered this additional information:
\bullet On December 31,2013,Kirk sold a piece of equipment with an original cost of $25,000 for $10,000 cash.The equipment had a book value of $13,000.
\bullet On February 1,2013,Kirk issued $60,000 of common stock to raise cash in anticipation of the purchase of a new building later in the year.
\bullet On February 2,2013,Kirk took out a ten-year $110,000 long-term loan to provide the remaining funds needed to purchase the building.
\bullet On May 15,2013,Kirk paid $162,000 for the new building.
\bullet The company paid a cash dividend of $9,500.
Kirk EnterprisesIncome StatementFor the Year Ended December 31, 2013Sales revenue$1,070,000Loss on equipment sale3,000 Total revenue1,067,000Cost of goods sold700,000Operating expenses Depreciation expense$42,000 Interest expense7,400 Wages expenses175,000 Other expenses16,000240,400Income before taxes126,600Tax expense63,400 Net income$63,200\begin{array}{lrr}\begin{array}{lrl}&&\textbf{Kirk Enterprises}\\&&\textbf{Income Statement}\\&&\textbf{For the Year Ended December 31, 2013}\\\end{array}\\\\\text{Sales revenue} & & \$1,070,000 \\\text{Loss on equipment sale} & & \underline{3,000} \\\text{~Total revenue} & & 1,067,000 \\\text{Cost of goods sold} & & 700,000 \\\text{Operating expenses} & & \\\text{~Depreciation expense} & \$ 42,000 & \\\text{~Interest expense} & 7,400 & \\\text{~Wages expenses} & 175,000 & \\\text{~Other expenses} & \underline{16,000} & \underline{240,400} \\\text{Income before taxes} & & 126,600 \\\text{Tax expense} & & \underline{63,400} \\\text{~Net income} & & \underline{\underline{\$63,200}} \\\end{array} Kirk EnterprisesComparative Balance SheetsAs of December 3120132012Cash$122,300$80,500Accounts receivable, net287,200269,700Inventory125,00095,000  Total current assets534,500445,200Property, plant, & equipment297,000160,000Accumulated depreciation90,00060,000  Net property, plant, & equipment207,000100,000  Total Assets$741,500$545,200\begin{array}{lrr}\begin{array}{lrl}&&\textbf{Kirk Enterprises}\\&&\textbf{Comparative Balance Sheets}\\&&\textbf{As of December 31}\\\end{array}\\\\& \underline{2013} & & \underline{2012} \\\text{Cash} & \$ 122,300 & & \$ 80,500 \\\text{Accounts receivable, net} & 287,200 & & 269,700 \\\text{Inventory} & \underline{125,000} & & \underline{95,000} \\\text{~~Total current assets} & \underline{534,500} & & \underline{445,200} \\\text{Property, plant, \& equipment} & 297,000 & & 160,000 \\\text{Accumulated depreciation} & \underline{90,000}& & \underline{60,000} \\\text{~~Net property, plant, \& equipment} &\underline{207,000} & & \underline{100,000} \\\text{~~Total Assets} & \underline{\$ 741,500} & & \underline{\$ 545,200}\end{array}  Accounts payable $103,000$120,000 Wages payable 27,00030,000Accrued liabilities20,00025,000Taxes payable17,60020,000Mortgage payable110,0000 Total liabilities277,600195,000Common stock350,000290,000Retained earnings113,90060,200 Total stockholders’ equity463,900350,200Total liabilities & stockholders’ equity$741,500$545,200\begin{array}{lrr}\text { Accounts payable } & \$103,000 & \$120,000\\\text { Wages payable }& 27,000 & 30,000 \\\text {Accrued liabilities} & 20,000 & 25,000 \\\text {Taxes payable} & 17,600 & 20,000 \\\text {Mortgage payable} & \underline{110,000} & \underline{0} \\\text {~Total liabilities} & \underline{277,600} & \underline{195,000} \\\text {Common stock} & 350,000 & 290,000 \\\text {Retained earnings} & \underline{113,900} & \underline{60,200} \\\text {~Total stockholders' equity} & \underline{463,900} & \underline{350,200} \\\text {Total liabilities \& stockholders' equity} & \underline{\underline{\$741,500}} & \underline{\underline{\$545,200}} \\\end{array}
Required:
Using the direct method, prepare Kirk Enterprises’ statement of cash flows for 2013.

Correct Answer:

verifed

Verified


\(\begin{array}{lrr}
\begin{array}{lrl} ...

View Answer

Unlock this answer now
Get Access to more Verified Answers free of charge

Related Questions

Unlock this Answer For Free Now!

View this answer and more for free by performing one of the following actions

qr-code

Scan the QR code to install the App and get 2 free unlocks

upload documents

Unlock quizzes for free by uploading documents