Richardson Company Has Provided You with the Following Numbers Pulled

Richardson Company has provided you with the following numbers pulled from various budgets related to January 2014 activity:
$$\begin{array}{|l|r|}\hline \text { Cash balance from Cash Budget } & \$ 12,000 \\\hline \text { Sales revenue from Sales Budget } & \$ 300,000 \\\hline \text { Cost of goods sold from Cost of Goods Sold Budget } & 180,000 \\\hline \begin{array}{l}\text {Selling and administrative expenses from Selling and Administrative } \\\text {Expense Budget includes depreciation expense of } \$ 5,000\end{array} & 50,000 \\\hline \text { Inter est expense from Cash Budget: } & 8,000\\\hline\end{array}$$
Prepare a pro-forma income statement for Richardson Company