Solved

Use the Following Information on Dylan Enterprises for Questions 20

Question 14

Multiple Choice

Use the following information on Dylan Enterprises for questions 20 - 26.
 Income statement  Net Sales $320,000,000 Less: Cost of Goods Sold $162,000,000 Gross Profit $158,000,000 Less: Operating Expenses $120,000,000 Less: Depreciation $11,000,000 Operating Profit $27,000,000 Less: Interest Expense $8,500,000 Net Profit Before Taxes $18,500,000 Less: Taxes $6,290,000 Net Income $12,210,000 Earnings Available to Common $12,210,000 Dividends Paid (60% of EAC)  $7,326,000 Addition to Retained Earnings $4,884,000 Earnings Per Share $6.11\begin{array}{lr}\text { Income statement }\\\text { Net Sales } & \$ 320,000,000 \\\text { Less: Cost of Goods Sold } & \$ 162,000,000\\\text { Gross Profit } & \$ 158,000,000 \\\text { Less: Operating Expenses } & \$ 120,000,000 \\\text { Less: Depreciation } & \$ 11,000,000\\\text { Operating Profit } & \$ 27,000,000 \\\text { Less: Interest Expense } & \$ 8,500,000\\\text { Net Profit Before Taxes } & \$ 18,500,000 \\\text { Less: Taxes } & \$ 6,290,000\\\text { Net Income }&\$12,210,000\\\\\text { Earnings Available to Common } & \$ 12,210,000 \\\text { Dividends Paid (60\% of EAC) } & \$ 7,326,000\\\text { Addition to Retained Earnings }&\$4,884,000\\\\\text { Earnings Per Share }&\$6.11\end{array}  Balance sheet  Assets  Current Year  Prior Year  Change  Cash $1,500,000$3,000,000($1,500,000)  Marketable Securities $1,500,000$3,200,000($1,700,000)  Accounts Receivable $57,000,000$44,000,000$13,000,000 Inventory $106,000,000$99,000,000$7,000,000 Pre-Paid Expenses $8,400,000$11,000,000($2,600,000)  Total Current Assets $174,400,000$160,200,000$14,200,000 Long-Term Assets $148,000,000$154,000,000($6,000,000)  Total Assets $322,400,000$314,200,000$8,200,000 Liabilities  Current Year  Prior Year  Change  Accounts Payable $8,716,000$6,400,000$2,316,000 Short-Term Debt $102,000,000$105,000,000($3,000,000)  Total Current Liabilities $110,716,000$111,400,000($684,000)  Long-Term Debt (8%) $115,000,000$111,000,000$4,000,000 Total Liabilities $225,716,000$222,400,000$3,316,000 Common Stock ($1 Par)  $2,000,000$2,000,000$0 Paid-In Capital $65,000,000$65,000,000$0 Retained Earnings $29,684,000$24,800,000$4,884,000 Total Equity $96,684,000$91,800,000$4,884,000 Total Liabilities and Equity $322,400,000$314,200,000$8,200,000\begin{array}{lrrr}&\text { Balance sheet }\\\text { Assets } & \text { Current Year } & \text { Prior Year } & \text { Change } \\\text { Cash } & \$ 1,500,000 & \$ 3,000,000 & (\$ 1,500,000) \\\text { Marketable Securities } & \$ 1,500,000 & \$ 3,200,000 & (\$ 1,700,000) \\\text { Accounts Receivable } & \$ 57,000,000 & \$ 44,000,000 & \$ 13,000,000 \\\text { Inventory } & \$ 106,000,000 & \$ 99,000,000 & \$ 7,000,000 \\\text { Pre-Paid Expenses } & \$ 8,400,000 & \$ 11,000,000 & (\$ 2,600,000) \\\text { Total Current Assets } & \$ 174,400,000 & \$ 160,200,000 & \$ 14,200,000 \\\text { Long-Term Assets } & \$ 148,000,000 & \$ 154,000,000 & (\$ 6,000,000) \\\text { Total Assets }&\$322,400,000&\$314,200,000&\$8,200,000\\\\\text { Liabilities } & \text { Current Year } & \text { Prior Year } & \text { Change } \\\text { Accounts Payable } & \$ 8,716,000 & \$ 6,400,000 & \$ 2,316,000\\\text { Short-Term Debt } & \$ 102,000,000 & \$ 105,000,000 & (\$ 3,000,000) \\ \text { Total Current Liabilities } & \$ 110,716,000 & \$ 111,400,000 & (\$ 684,000) \\\text { Long-Term Debt }(8 \%) & \$ 115,000,000 & \$ 111,000,000 & \$ 4,000,000\\\text { Total Liabilities } & \$ 225,716,000 & \$ 222,400,000 & \$ 3,316,000 \\\text { Common Stock (\$1 Par) } & \$ 2,000,000 & \$ 2,000,000 & \$ 0 \\\text { Paid-In Capital } & \$ 65,000,000 & \$ 65,000,000 & \$ 0 \\\text { Retained Earnings } & \$ 29,684,000 & \$ 24,800,000 & \$ 4,884,000\\\text { Total Equity }&\$96,684,000&\$91,800,000&\$4,884,000\\\text { Total Liabilities and Equity }&\$322,400,000&\$314,200,000&\$8,200,000\end{array}
-What were Dylan's cash receipts during the year?


A) $307,000,000
B) $320,000,000
C) $323,000,000
D) $424,000,000
E) $482,000,000

Correct Answer:

verifed

Verified

Unlock this answer now
Get Access to more Verified Answers free of charge

Related Questions

Unlock this Answer For Free Now!

View this answer and more for free by performing one of the following actions

qr-code

Scan the QR code to install the App and get 2 free unlocks

upload documents

Unlock quizzes for free by uploading documents