Figure 14-10
Present value of $1 $\begin{array}{|c|l|l|l|l|l|l|}
\hline \text { Periods } & 4 \% & 6 \% & 8 \% & 10 \% & 12 \% & 14 \% \
\hline 1 & 0.962 & 0.943 & 0.926 & 0.909 & 0.893 & 0.877 \
\hline 2 & 0.925 & 0.890 & 0.857 & 0.826 & 0.797 & 0.769 \
\hline 3 & 0.889 & 0.840 & 0.794 & 0.751 & 0.712 & 0.675 \
\hline 4 & 0.855 & 0.792 & 0.735 & 0.683 & 0.636 & 0.592 \
\hline 5 & 0.822 & 0.747 & 0.681 & 0.621 & 0.567 & 0.519 \
\hline 6 & 0.790 & 0.705 & 0.630 & 0.564 & 0.507 & 0.456 \
\hline 7 & 0.760 & 0.665 & 0.583 & 0.513 & 0.452 & 0.400 \
\hline 8 & 0.731 & 0.627 & 0.540 & 0.467 & 0.404 & 0.351 \
\hline 9 & 0.703 & 0.592 & 0.500 & 0.424 & 0.361 & 0.308 \
\hline 10 & 0.676 & 0.558 & 0.463 & 0.386 & 0.322 & 0.270 \
\hline
\end{array}$ Present value of an annuity of $1 $\begin{array}{|c|l|l|l|l|l|l|}
\hline \text { Periods } & 4 \% & 6 \% & 8 \% & 10 \% & 12 \% & 14 \% \
\hline 1 & 0.962 & 0.943 & 0.926 & 0.909 & 0.893 & 0.877 \
\hline 2 & 1.886 & 1.833 & 1.783 & 1.736 & 1.690 & 1.647 \
\hline 3 & 2.775 & 2.673 & 2.577 & 2.487 & 2.402 & 2.322 \
\hline 4 & 3.630 & 3.465 & 3.312 & 3.170 & 3.037 & 2.914 \
\hline 5 & 4.452 & 4.212 & 3.993 & 3.791 & 3.605 & 3.433 \
\hline 6 & 5.242 & 4.917 & 4.623 & 4.355 & 4.111 & 3.889 \
\hline 7 & 6.002 & 5.582 & 5.206 & 4.868 & 4.564 & 4.288 \
\hline 8 & 6.733 & 6.210 & 5.747 & 5.335 & 4.968 & 4.639 \
\hline 9 & 7.435 & 6.802 & 6.247 & 5.759 & 5.328 & 4.946 \
\hline 10 & 8.111 & 7.360 & 6.710 & 6.145 & 5.650 & 5.216 \
\hline
\end{array}$
-Refer to Figure 14-10.Rebecca Lindsay is considering investing $12,000 in a project with the following cash revenues and expenses: $$\begin{array} { l r r }
& \text { Revenues } & \text { Expenses } \
\text { Year 1 } & \$ 20,000 & \$ 18,000 \
\text { Year 2 } & \$ 22,000 & \$ 19,000 \
\text { Year 3 } & \$ 22,000 & \$ 20,000 \
\text { Year 4 } & \$ 22,000 & \$ 17,000 \
\text { Year 5 } & \$ 25,000 & \$ 17,000
\end{array}$$ Rebecca requires a minimum rate of return of 8%. A. Calculate the net cash inflows in each of the five years.
B. What is the payback period?
C. What is the net present value of the investment?

Question

Figure 14-10
Present value of $1 $\begin{array}{|c|l|l|l|l|l|l|}
\hline \text { Periods } & 4 \% & 6 \% & 8 \% & 10 \% & 12 \% & 14 \% \
\hline 1 & 0.962 & 0.943 & 0.926 & 0.909 & 0.893 & 0.877 \
\hline 2 & 0.925 & 0.890 & 0.857 & 0.826 & 0.797 & 0.769 \
\hline 3 & 0.889 & 0.840 & 0.794 & 0.751 & 0.712 & 0.675 \
\hline 4 & 0.855 & 0.792 & 0.735 & 0.683 & 0.636 & 0.592 \
\hline 5 & 0.822 & 0.747 & 0.681 & 0.621 & 0.567 & 0.519 \
\hline 6 & 0.790 & 0.705 & 0.630 & 0.564 & 0.507 & 0.456 \
\hline 7 & 0.760 & 0.665 & 0.583 & 0.513 & 0.452 & 0.400 \
\hline 8 & 0.731 & 0.627 & 0.540 & 0.467 & 0.404 & 0.351 \
\hline 9 & 0.703 & 0.592 & 0.500 & 0.424 & 0.361 & 0.308 \
\hline 10 & 0.676 & 0.558 & 0.463 & 0.386 & 0.322 & 0.270 \
\hline
\end{array}$ Present value of an annuity of $1 $\begin{array}{|c|l|l|l|l|l|l|}
\hline \text { Periods } & 4 \% & 6 \% & 8 \% & 10 \% & 12 \% & 14 \% \
\hline 1 & 0.962 & 0.943 & 0.926 & 0.909 & 0.893 & 0.877 \
\hline 2 & 1.886 & 1.833 & 1.783 & 1.736 & 1.690 & 1.647 \
\hline 3 & 2.775 & 2.673 & 2.577 & 2.487 & 2.402 & 2.322 \
\hline 4 & 3.630 & 3.465 & 3.312 & 3.170 & 3.037 & 2.914 \
\hline 5 & 4.452 & 4.212 & 3.993 & 3.791 & 3.605 & 3.433 \
\hline 6 & 5.242 & 4.917 & 4.623 & 4.355 & 4.111 & 3.889 \
\hline 7 & 6.002 & 5.582 & 5.206 & 4.868 & 4.564 & 4.288 \
\hline 8 & 6.733 & 6.210 & 5.747 & 5.335 & 4.968 & 4.639 \
\hline 9 & 7.435 & 6.802 & 6.247 & 5.759 & 5.328 & 4.946 \
\hline 10 & 8.111 & 7.360 & 6.710 & 6.145 & 5.650 & 5.216 \
\hline
\end{array}$
-Refer to Figure 14-10.Rebecca Lindsay is considering investing $12,000 in a project with the following cash revenues and expenses: $$\begin{array} { l r r } 
& \text { Revenues } & \text { Expenses } \
\text { Year 1 } & \$ 20,000 & \$ 18,000 \
\text { Year 2 } & \$ 22,000 & \$ 19,000 \
\text { Year 3 } & \$ 22,000 & \$ 20,000 \
\text { Year 4 } & \$ 22,000 & \$ 17,000 \
\text { Year 5 } & \$ 25,000 & \$ 17,000
\end{array}$$ Rebecca requires a minimum rate of return of 8%. A. Calculate the net cash inflows in each of the five years.
B. What is the payback period?
C. What is the net present value of the investment?

Quizplus · Accepted Answer

The Answer of Figure 14-10
Present value of $1 $\begin{array}{|c|l|l|l|l|l|l|}
\hline \text { Periods } & 4 \% & 6 \% & 8 \% & 10 \% & 12 \% & 14 \% \
\hline 1 & 0.962 & 0.943 & 0.926 & 0.909 & 0.893 & 0.877 \
\hline 2 & 0.925 & 0.890 & 0.857 & 0.826 & 0.797 & 0.769 \
\hline 3 & 0.889 & 0.840 & 0.794 & 0.751 & 0.712 & 0.675 \
\hline 4 & 0.855 & 0.792 & 0.735 & 0.683 & 0.636 & 0.592 \
\hline 5 & 0.822 & 0.747 & 0.681 & 0.621 & 0.567 & 0.519 \
\hline 6 & 0.790 & 0.705 & 0.630 & 0.564 & 0.507 & 0.456 \
\hline 7 & 0.760 & 0.665 & 0.583 & 0.513 & 0.452 & 0.400 \
\hline 8 & 0.731 & 0.627 & 0.540 & 0.467 & 0.404 & 0.351 \
\hline 9 & 0.703 & 0.592 & 0.500 & 0.424 & 0.361 & 0.308 \
\hline 10 & 0.676 & 0.558 & 0.463 & 0.386 & 0.322 & 0.270 \
\hline
\end{array}$ Present value of an annuity of $1 $\begin{array}{|c|l|l|l|l|l|l|}
\hline \text { Periods } & 4 \% & 6 \% & 8 \% & 10 \% & 12 \% & 14 \% \
\hline 1 & 0.962 & 0.943 & 0.926 & 0.909 & 0.893 & 0.877 \
\hline 2 & 1.886 & 1.833 & 1.783 & 1.736 & 1.690 & 1.647 \
\hline 3 & 2.775 & 2.673 & 2.577 & 2.487 & 2.402 & 2.322 \
\hline 4 & 3.630 & 3.465 & 3.312 & 3.170 & 3.037 & 2.914 \
\hline 5 & 4.452 & 4.212 & 3.993 & 3.791 & 3.605 & 3.433 \
\hline 6 & 5.242 & 4.917 & 4.623 & 4.355 & 4.111 & 3.889 \
\hline 7 & 6.002 & 5.582 & 5.206 & 4.868 & 4.564 & 4.288 \
\hline 8 & 6.733 & 6.210 & 5.747 & 5.335 & 4.968 & 4.639 \
\hline 9 & 7.435 & 6.802 & 6.247 & 5.759 & 5.328 & 4.946 \
\hline 10 & 8.111 & 7.360 & 6.710 & 6.145 & 5.650 & 5.216 \
\hline
\end{array}$
-Refer to Figure 14-10.Rebecca Lindsay is considering investing $12,000 in a project with the following cash revenues and expenses: $$\begin{array} { l r r } 
& \text { Revenues } & \text { Expenses } \
\text { Year 1 } & \$ 20,000 & \$ 18,000 \
\text { Year 2 } & \$ 22,000 & \$ 19,000 \
\text { Year 3 } & \$ 22,000 & \$ 20,000 \
\text { Year 4 } & \$ 22,000 & \$ 17,000 \
\text { Year 5 } & \$ 25,000 & \$ 17,000
\end{array}$$ Rebecca requires a minimum rate of return of 8%. A. Calculate the net cash inflows in each of the five years.
B. What is the payback period?
C. What is the net present value of the investment?

Figure 14-10 Present Value of $1 Present Value of an Annuity of $1

Figure 14-10
Present Value of $1 Present Value of an Annuity of $1