Solved

Remburn Inc The Following Are the Financial Statements for Both Companies for of Stanton

Question 65

Essay

Remburn Inc. Inc. purchased 90% of the outstanding voting shares of Stanton Inc. for $90,000 on January 1, 2019. On that date, Stanton Inc. had common shares and retained earnings worth $30,000 and $20,000, respectively. The equipment had a remaining useful life of 10 years from the date of acquisition. Stanton's trademark is estimated to have a remaining life of 5 years from the date of acquisition. Stanton's bonds mature on January 1, 2039. The inventory was sold in the year following the acquisition. Both companies use straight line amortization, and no salvage value is assumed for assets. Remburn Inc. and Stanton Inc. declared and paid $12,000 and $4,000 in dividends, respectively during the year.
The balance sheets of both companies, as well as Stanton's fair values on the date of acquisition are shown below:
 Remburn Inc.  Stanton Inc.  Stanton Inc.  (carrying value)  (carrying value)  (fair value)  Cash $400,000$5,000$5,000 Accounts Receivable $240,000$30,000$30,000 Inventory $60,000$30,000$50,000 Investment in Stanton Inc. $90,000 Equipment (net) $160,000$25,000$20,000 Land $20,000$30,000 Trademark $10,000$15,000 Total Assets $950,000$120,000 Current Liabilities $500,000$50,000$50,000 Bonds Payable $120,000$20,000$30,000 Common Shares $200,000$30,000 Retained Earnings $130,000$20,000 Total Liabilities and Equity $950,000$120,000\begin{array}{|l|r|r|r|}\hline & \text { Remburn Inc. } & \text { Stanton Inc. } & \text { Stanton Inc. } \\\hline & \text { (carrying value) } & \text { (carrying value) } & \text { (fair value) } \\\hline \text { Cash } & \$ 400,000 & \$ 5,000 & \$ 5,000 \\\hline \text { Accounts Receivable } & \$ 240,000 & \$ 30,000 & \$ 30,000 \\\hline\text { Inventory } & \$ 60,000 & \$ 30,000 & \$ 50,000 \\\hline \text { Investment in Stanton Inc. } & \$ 90,000 & & \\\hline \text { Equipment (net) } & \$ 160,000 & \$ 25,000 & \$ 20,000 \\\hline \text { Land } & & \$ 20,000 & \$ 30,000 \\\hline \text { Trademark } & & \$ 10,000 & \$ 15,000 \\\hline \text { Total Assets } & \$ 950,000 & \$ 120,000 \\\hline \text { Current Liabilities } & \$ 500,000 & \$ 50,000&\$50,000 \\\hline \text { Bonds Payable } & \$ 120,000 & \$ 20,000 &\$30,000\\\hline \text { Common Shares } & \$ 200,000 & \$ 30,000 \\\hline \text { Retained Earnings } & \$ 130,000 & \$ 20,000 \\\hline \text { Total Liabilities and Equity } & \$ 950,000 & \$ 120,000 \\\hline\end{array} The following are the financial statements for both companies for the fiscal year ended December 31, 2019:
Income Statements
 Sales $295,750$125,000 Dividend income $3,600 Less: Expenses:  Cost of Goods Sold $200,000$19,000 Depreciation $10,000$25,000 Interest Expense $16,000$36,000 Other Expenses $5,000$28,000 Gain on Sale of Land $$(8,000) Net Income $68,350$25,000\begin{array}{|l|r|r|}\hline \text { Sales } & \$ 295,750 & \$ 125,000 \\\hline \text { Dividend income } & \$ 3,600 & \\\hline \text { Less: Expenses: } & & \\\hline \text { Cost of Goods Sold } & \$ 200,000 & \$ 19,000 \\\hline \text { Depreciation } & \$ 10,000 & \$ 25,000 \\\hline \text { Interest Expense } & \$ 16,000 & \$ 36,000 \\\hline \text { Other Expenses } & \$ 5,000 & \$ 28,000 \\\hline \text { Gain on Sale of Land } & \$- & \$(8,000) \\\hline \text { Net Income } & \$ 68,350 & \$ 25,000 \\\hline\end{array} Retained Earnings Statements
 Balance, January 1, 2019 $130,000$20,000 Net Income $68,350$25,000 Dividends $(12,000)$(4,000) Balance, December 31,2019$186,350$41,000\begin{array}{|l|r|r|}\hline \text { Balance, January 1, 2019 } & \$ 130,000 & \$ 20,000 \\\hline \text { Net Income } & \$ 68,350 & \$ 25,000 \\\hline \text { Dividends } & \$(12,000) & \$(4,000) \\\hline \text { Balance, December } 31,2019 & \$ 186,350 & \$ 41,000 \\\hline\end{array} Balance Sheets
 Remburn Inc.  Stanton Inc.  Cash $190,950$156,000 Accounts Receivable $200,000$150,000 Investment in Stanton Inc. $90,000 Inventory $100,000$30,000 Equipment (net) $350,000$25,000 Trademark $10,000 Total Assets $930,950$371,000 Current Liabilities $424,600$280,000 Bonds Payable $120,000$20,000 Common Shares $200,000$30,000 Retained Earnings $186,350$41,000 Total Liabilities and Equity $930,950$371,000\begin{array}{|l|r|r|}\hline & \text { Remburn Inc. } & \text { Stanton Inc. } \\\hline \text { Cash } & \$ 190,950 & \$ 156,000 \\\hline \text { Accounts Receivable } & \$ 200,000 & \$ 150,000 \\\hline \text { Investment in Stanton Inc. } & \$ 90,000 & \\\hline \text { Inventory } & \$ 100,000 & \$ 30,000 \\\hline \text { Equipment (net) } & \$ 350,000 & \$ 25,000 \\\hline \text { Trademark } & & \$ 10,000 \\\hline \text { Total Assets } & \$ 930,950 & \$ 371,000 \\\hline \text { Current Liabilities } & \$ 424,600 & \$ 280,000 \\\hline \text { Bonds Payable } & \$ 120,000 & \$ 20,000 \\\hline \text { Common Shares } & \$ 200,000 & \$ 30,000 \\\hline \text { Retained Earnings } & \$ 186,350 & \$ 41,000 \\\hline \text { Total Liabilities and Equity } & \$ 930,950 & \$ 371,000 \\\hline \end{array}

Correct Answer:

verifed

Verified

Both companies use a FIFO system, and St...

View Answer

Unlock this answer now
Get Access to more Verified Answers free of charge

Related Questions

Unlock this Answer For Free Now!

View this answer and more for free by performing one of the following actions

qr-code

Scan the QR code to install the App and get 2 free unlocks

upload documents

Unlock quizzes for free by uploading documents