On January 1, 2013, Morris Company borrowed cash from Green Valley Bank by issuing a $200,000 face value 3-year installment note payable that carried a 9% interest rate. The note is to be repaid by making annual cash payments of $118,516.43, which includes both principal and interest. The payments are to be made on December 31 of each year.
Required:
a) Prepare an amortization schedule for the term of the loan, showing the amounts to be paid on principal and interest for 2013, 2014, and 2015 and the loan balance at the end of each year.
b) What amount of interest expense will be shown on the 2014 income statement?
c) What amount of liability for the note will be shown on the balance sheet as of December 31, 2014?
d) Prepare the journal entry to record the payment made on December 31, 2014.

Question

Quizplus · Accepted Answer

The Answer of On January 1, 2013, Morris Company borrowed cash from Green Valley Bank by issuing a $200,000 face value 3-year installment note payable that carried a 9% interest rate. The note is to be repaid by making annual cash payments of $118,516.43, which includes both principal and interest. The payments are to be made on December 31 of each year.
Required:
a) Prepare an amortization schedule for the term of the loan, showing the amounts to be paid on principal and interest for 2013, 2014, and 2015 and the loan balance at the end of each year.
b) What amount of interest expense will be shown on the 2014 income statement?
c) What amount of liability for the note will be shown on the balance sheet as of December 31, 2014?
d) Prepare the journal entry to record the payment made on December 31, 2014.

On January 1, 2013, Morris Company Borrowed Cash from Green