On January 1, 20X1, Parent Company purchased 8,000 shares of the common stock of Subsidiary Company for $350,000. On this date, Subsidiary had 20,000 shares of $5 par common stock authorized, 10,000 shares issued and outstanding. Other paid-in capital and retained earnings were $150,000 and $200,000 respectively. On January 1, 20X1, any excess of cost over book value is due to a patent, to be amortized over 15 years. Parent Company uses the simple equity method to account for its investment in Sub.
Subsidiary's net income and dividends for two years were:
On January 1, 20X2, Subsidiary Company sold an additional 2,500 shares of common stock to noncontrolling shareholders for $50 per share.
In the last quarter of 20X2, Subsidiary Company sold goods to Parent Company for $40,000. Subsidiary's usual gross profit on intercompany sales is 40%. On December 31, $7,500 of these goods are still in Parent's ending inventory.
Required: Prepare the following items
a.Determination and distribution schedule effective 1/1/X1
b.Parent's journal entry to record change in ownership interest due to Sub's issuance of additional shares on 1/1/X2. Support with schedule of Parent's ownership interest before and after the 1/1/X2 issuance.
c.All necessary elimination entries necessary to prepare the consolidating worksheet on 12/31/X2

Question

On January 1, 20X1, Parent Company purchased 8,000 shares of the common stock of Subsidiary Company for $350,000. On this date, Subsidiary had 20,000 shares of $5 par common stock authorized, 10,000 shares issued and outstanding. Other paid-in capital and retained earnings were $150,000 and $200,000 respectively. On January 1, 20X1, any excess of cost over book value is due to a patent, to be amortized over 15 years. Parent Company uses the simple equity method to account for its investment in Sub.
Subsidiary's net income and dividends for two years were:  
On January 1, 20X2, Subsidiary Company sold an additional 2,500 shares of common stock to noncontrolling shareholders for $50 per share.
In the last quarter of 20X2, Subsidiary Company sold goods to Parent Company for $40,000. Subsidiary's usual gross profit on intercompany sales is 40%. On December 31, $7,500 of these goods are still in Parent's ending inventory.
Required: Prepare the following items 
a.Determination and distribution schedule effective 1/1/X1
b.Parent's journal entry to record change in ownership interest due to Sub's issuance of additional shares on 1/1/X2. Support with schedule of Parent's ownership interest before and after the 1/1/X2 issuance.
c.All necessary elimination entries necessary to prepare the consolidating worksheet on 12/31/X2

Quizplus · Accepted Answer

The Answer of On January 1, 20X1, Parent Company purchased 8,000 shares of the common stock of Subsidiary Company for $350,000. On this date, Subsidiary had 20,000 shares of $5 par common stock authorized, 10,000 shares issued and outstanding. Other paid-in capital and retained earnings were $150,000 and $200,000 respectively. On January 1, 20X1, any excess of cost over book value is due to a patent, to be amortized over 15 years. Parent Company uses the simple equity method to account for its investment in Sub.
Subsidiary's net income and dividends for two years were:  
On January 1, 20X2, Subsidiary Company sold an additional 2,500 shares of common stock to noncontrolling shareholders for $50 per share.
In the last quarter of 20X2, Subsidiary Company sold goods to Parent Company for $40,000. Subsidiary's usual gross profit on intercompany sales is 40%. On December 31, $7,500 of these goods are still in Parent's ending inventory.
Required: Prepare the following items 
a.Determination and distribution schedule effective 1/1/X1
b.Parent's journal entry to record change in ownership interest due to Sub's issuance of additional shares on 1/1/X2. Support with schedule of Parent's ownership interest before and after the 1/1/X2 issuance.
c.All necessary elimination entries necessary to prepare the consolidating worksheet on 12/31/X2

On January 1, 20X1, Parent Company Purchased 8,000 Shares of the Common