Solved

The Following Comparative Consolidated Trial Balances Apply to Pembina Company

Question 25

Essay

The following comparative consolidated trial balances apply to Pembina Company and its subsidiary Scranton Company (80% interest) for the fiscal year ended 12/31/18:
?
?
12/31/1712/31/18 Cash $145,000$419,000 Trading Securities Portfolio (at market) 160,000175,000 Accounts Receivable 440,000384,000 Inventories 525,000542,000 Land 130,000105,000 Plant, Property, and Equipment 660,000680,000 Accumulated Depreciation (145,000)(188,000) Goodwill 60,00060,000 Current Liabilities (474,000)(502,000) Long-Term Notes Payable (450,000)(450,000) Deferred Taxes (35,000)(33,000) NCI (161,000)(199,800) Paid-In Capital (660,000)(660,000) Retaned Earnings (195,000)(332,200)$$\begin{array}{lrr}& 12 / 31 / 17 & 12 / 31 / 18 \\\text { Cash } & \$ 145,000 & \$ 419,000 \\\text { Trading Securities Portfolio (at market) } & 160,000 & 175,000 \\\text { Accounts Receivable } & 440,000 & 384,000 \\\text { Inventories } & 525,000 & 542,000 \\\text { Land } & 130,000 & 105,000 \\\text { Plant, Property, and Equipment } & 660,000 & 680,000 \\\text { Accumulated Depreciation } & (145,000) & (188,000) \\\text { Goodwill } & 60,000 & 60,000 \\\text { Current Liabilities } & (474,000) & (502,000) \\\text { Long-Term Notes Payable } & (450,000) & (450,000) \\\text { Deferred Taxes } & (35,000) & (33,000) \\\text { NCI } & (161,000) & (199,800) \\\text { Paid-In Capital } & (660,000) & (660,000) \\\text { Retaned Earnings } & \underline{(195,000)} & \underline{(332,200)} \\& \underline { \$ - - } & \underline { \$ - - } \end{array} The following events occurred during the year:
?
a) No trading securities were sold nor were any investments added to the portfolio.
b) Sold land, book value $25,000 \$ 25,000 , for $80,000 \$ 80,000 .
c) Purchased equipment with a cost of $50,000 \$ 50,000 to replace equipment, book value $13,000 \$ 13,000 , that was sold for $10,000 \$ 10,000 .
d) Dividends declared and paid: Pembina $50,000 \$ 50,000 ; Scranton $40,000 \$ 40,000 .
e) Consolidated net income: $234,000 \$ 234,000 . Required:
?
Prepare the consolidated statement of cash flows for the year ended December 31, 2018, for Pembina and its subsidiary.
?

Correct Answer:

verifed

Verified

(1) Net cash outflow for equipment = $20...

View Answer

Unlock this answer now
Get Access to more Verified Answers free of charge

Related Questions

Unlock this Answer For Free Now!

View this answer and more for free by performing one of the following actions

qr-code

Scan the QR code to install the App and get 2 free unlocks

upload documents

Unlock quizzes for free by uploading documents