Solved

Tractor Entity Sells and Delivers a Large Tractor for $1,000,000

Question 29

Essay

Tractor Entity sells and delivers a large tractor for $1,000,000 to Agriculture Entity. Agriculture Entity will make $200,000 payments at the end of each year for the next five years to Tractor Entity. The interest rate built into the sale is 12%. What is the total revenue recognized in year 1? What is the interest revenue recognized in year 3?
 Year  Interest Revenue  Cash received  Repayment  Carrying Value  Year 1, beginning $0$0$0$720,955 Year 1 $86,515$200,000$113,485$607,470 Year 2 $72,896$200,000$127,104$480,366 Year 3 $57,644$200,000$142,356$338,010 Year 4 $40,561$200,000$159,439$178,571 Year 5 $21,429$200,000$178,571$0 PMT $200,000 Interest Rate $0 Years $5\begin{array} { l r r r r } \text { Year } & \text { Interest Revenue } & \text { Cash received } & \text { Repayment } & \text { Carrying Value } \\\text { Year 1, beginning } & \$ 0 & \$ 0 & \$ 0 & \$ 720,955 \\\text { Year 1 } & \$ 86,515 & \$ 200,000 & \$ 113,485 & \$ 607,470 \\\text { Year 2 } & \$ 72,896 & \$ 200,000 & \$ 127,104 & \$ 480,366 \\\text { Year 3 } & \$ 57,644 & \$ 200,000 & \$ 142,356 & \$ 338,010 \\\text { Year 4 } & \$ 40,561 & \$ 200,000 & \$ 159,439 & \$ 178,571 \\\text { Year 5 } & \$ 21,429 & \$ 200,000 & \$ 178,571 & \$ 0 \\& & & & \\\text { PMT } & \$ 200,000 & & & \\\text { Interest Rate } & \$ 0 & & & \\\text { Years } & \$ 5 & & &\end{array}

Correct Answer:

verifed

Verified

Total Revenue (Y1) =...

View Answer

Unlock this answer now
Get Access to more Verified Answers free of charge

Related Questions

Unlock this Answer For Free Now!

View this answer and more for free by performing one of the following actions

qr-code

Scan the QR code to install the App and get 2 free unlocks

upload documents

Unlock quizzes for free by uploading documents