Tierney Enterprises Is Constructing Its Cash Budget

Tierney Enterprises is constructing its cash budget.Its budgeted monthly sales are $5, 000, and they are constant from month to month.40% of its customers pay in the first month and take the 2% discount, while the remaining 60% pay in the month following the sale and do not receive a discount.The firm has no bad debts.Purchases for next month's sales are constant at 50% of projected sales for the next month."Other payments, " which include wages, rent, and taxes, are 25% of sales for the current month.Construct a cash budget for a typical month and calculate the average net cash flow during the month.

A) $1, 092
B) $1, 150
C) $1, 210
D) $1, 271
E) $1, 334